ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|AESTIQ Thonglor

฿44.6M฿398K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿398K/m²

District avg (2BR Condos)฿197K/m²

This property

Below avgAt avgAbove avg

Overpriced102% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

poolgymparkingsecurity

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿44.6M

Days on market: 0

Mar 27, 2026Listed

฿44.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿398K/m²

District avg฿126K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+215.7% vs district

+437.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-217866.93117139052/mo

Monthly Breakdown

Mortgage Payment-฿201K

Rental Income (after vacancy)+฿68K

Common Area Fee (111.99m² x ฿50)-฿6K

Maintenance-฿74K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-19.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿85.7M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿29.1M

Down payment: ฿13.4M (30%)Loan: ฿31.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿508.4(Your property: +78086.5%)

Property	Price	Price/m²	Area	Beds	Type
Asoke Place Condo for Rent near Asok BTS & Sukhumvit MRT	฿39K	฿453	86m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿40K	฿276	139m²	3	rent
2-BR Condo at Villa Sikhara Condominium close to Phrom Phong	฿48K	฿490	98m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿50K	฿483	96m²	2	rent
2-BR Condo at The Room Sukhumvit 69 near BTS Phra Khanong	฿50K	฿610	82m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿52K	฿483	107m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿55K	฿552	98m²	2	rent
FOR RENT Condo Sukhumvit Living Town MRT-Phetchaburi	฿60K	฿606	99m²	2	rent
2-BR Condo at Ivy Thonglor 23 close to Thong Lo	฿60K	฿682	88m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿63K	฿449	130m²	3	rent