ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centrio Condominium

฿2.7M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for Condos in

35 m²

m²

—

Lantai

Fasilitas

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 5

Mar 21, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿78K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE+4.7% vs district

-35.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿176K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿195K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿271.5288

Investment Metrics

Annual ROI on Down Payment259.3%

Break-even Period0.4 years

Total Cost (25yr)฿5.6M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿1.8M

Down payment: ฿815K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿300.15(Your property: +25739.1%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿7K	฿241.5	28m²	Studio	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 25 sqm	฿8K	฿310.5	25m²	Studio	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿8K	฿276	28m²	Studio	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿9K	฿310.5	28m²	Studio	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿9K	฿310.5	28m²	Studio	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿9K	฿310.5	28m²	Studio	rent
Ratchada City 18 — 1BR, 35 sqm	฿9K	฿241.5	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — Studio, 28 sqm	฿13K	฿448.5	28m²	Studio	rent