ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Park Sathorn

฿2.4M฿43K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿43K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for Condos in

56 m²

m²

56/undefined

Lantai

Proyek: Metro Park Sathorn

Selesai: 2007

Fasilitas

parkingchildren areagardengrill

Price History

-7.5%over 2 months

Property Timeline

TodayActive

฿2.4M

Days on market: 4

Mar 22, 2026Listed

฿2.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.4M → ฿2.2M (-7.5%)

Source: Market Data

Mar 22, 2026Listed

฿2.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿43K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-46.5% vs district

-64.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12063.238700019805/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿6K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿4K

Insurance + Tax-฿238.18800000000002

Investment Metrics

Annual ROI on Down Payment-20.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.3M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿1.6M

Down payment: ฿715K (30%)Loan: ฿1.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿338.3(Your property: +12464.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿14K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿15K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿18K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿21K	฿449	44m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿21K	฿414	50m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿380	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿414	53m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿23K	฿414	52m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿24K	฿345	65m²	2	rent