ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Salintara

฿58.2M฿230K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿230K/m²

District avg (4BR Condos)฿137K/m²

This property

Below avgAt avgAbove avg

Overpriced68% above market

Significantly above market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Salintara

Selesai: 2007

Fasilitas

parkinggymsecurity and swimming pool

Price History

+27.3%over 3 months

Property Timeline

TodayActive

฿58.2M

Days on market: 4

Mar 22, 2026Listed

฿58.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿58.2M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿55.1M → ฿74.1M (+27.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿58.2M → ฿55.1M (-5.4%)

Source: Market Data

Mar 22, 2026Listed

฿58.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿230K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+237.3% vs district

+92.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿58.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-368391.8680041166/mo

Monthly Breakdown

Mortgage Payment-฿262K

Rental Income (after vacancy)+฿10K

Common Area Fee (253m² x ฿50)-฿13K

Maintenance-฿97K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-25.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿113.4M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿38.0M

Down payment: ฿17.5M (30%)Loan: ฿40.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿60K(Your property: +283.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿55K	฿276	200m²	2	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿58K	฿276	200m²	2	sale
For rent 1 bed condo in Rat Burana, Bangkok	฿63K	฿311	200m²	1	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿79K	฿276	270m²	3	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿79K	฿276	270m²	3	rent
For sale 5 bedrooms condo in Rat Burana, Bangkok	฿24.3M	฿82K	295m²	5	sale
For sale 3 bedrooms condo in Rat Burana, Bangkok	฿24.9M	฿126K	198m²	3	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿28.0M	฿125K	225m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿30.7M	฿114K	269m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿37.0M	฿151K	245m²	2	sale