ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Nue Z - Square Suan Luang Station Verified across 3 data sources

฿4.7M฿90K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿90K/m²

District avg (2BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Overpriced72% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Nue Z - Square Suan Luang Station

Selesai: 2023

Fasilitas

parkingconciergegardengrill

Price History

-2.6%over 3 months

Property Timeline

TodayActive

฿4.7M

Days on market: 4

Mar 22, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿4.6M → ฿4.6M (-2.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿4.7M → ฿4.6M (-2.6%)

Source: Market Data

Mar 22, 2026Listed

฿4.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿90K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+102.1% vs district

-25.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-25302.619156477842/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿7K

Common Area Fee (53m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿474.582

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.7M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +741.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿10K	฿242	39m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿11K	฿173	53m²	1	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿15K	฿276	52m²	2	rent
For rent 1 bed condo in Prawet, Bangkok	฿16K	฿276	52m²	1	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿21K	฿345	56m²	2	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿34K	฿552	58m²	2	rent
For sale 1 bed condo in Prawet, Bangkok	฿1.3M	฿31K	41m²	1	sale
For sale studio condo in Prawet, Bangkok	฿1.6M	฿29K	54m²	-	sale
For sale 1 bed condo in Prawet, Bangkok	฿1.7M	฿45K	38m²	1	sale