ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Smart Condo Rama 2
฿1.2M฿42K/m²
46
Price Analysis
This property฿42K/m²
District avg (1BR Condos)฿64K/m²
This property
Below avgAt avgAbove avg
Great Deal35% below market
Significantly below market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Smart Condo Rama 2
Selesai: 2009
Fasilitas
parkingchildren areagardengrill
Price History
-99.3%over 12 months
Property Timeline
TodayActive
฿1.2M
Days on market: 4
Mar 22, 2026Listed
฿1.2M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿1.2M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿6K → ฿8K (-99.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.0M → ฿6K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.4M → ฿1.0M (-13.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.3M → ฿1.4M (+17.3%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿952K → ฿1.3M (+9.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿952K → ฿952K (-18.2%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.1M → ฿952K (-18.2%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿952K → ฿1.1M (-9.1%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿899K → ฿952K (-18.2%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.0M → ฿899K (-22.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.2M → ฿1.0M (-10.9%)
Source: Market Data
Mar 22, 2026Listed
฿1.2M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿42K/m²
District avg฿52K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-20.1% vs district
-65.2% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿1.2M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-5940.876449678901/mo
Monthly Breakdown
Mortgage Payment-฿5K
Rental Income (after vacancy)+฿3K
Common Area Fee (28m² x ฿50)-฿1K
Maintenance-฿2K
Insurance + Tax-฿116.3961
Investment Metrics
Annual ROI on Down Payment-20.4%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿2.6M
Total Rental Income (25yr)฿830K
Total Interest Paid฿760K
Down payment: ฿349K (30%)Loan: ฿815K
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿57K(Your property: -27.7%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Bang Khun Thian, Bangkok | ฿7K | ฿311 | 22m² | - | rent |
| For sale studio condo in Bang Khun Thian, Bangkok | ฿1.4M | ฿51K | 28m² | - | sale |
| For sale studio condo in Bang Khun Thian, Bangkok | ฿1.5M | ฿54K | 27m² | - | sale |
| For sale studio condo in Bang Khun Thian, Bangkok | ฿1.5M | ฿53K | 28m² | - | sale |
| For sale 1 bed condo in Bang Khun Thian, Bangkok | ฿1.5M | ฿51K | 29m² | 1 | sale |
| For sale 1 bed condo in Bang Khun Thian, Bangkok | ฿1.5M | ฿59K | 26m² | 1 | sale |
| For sale studio condo in Bang Khun Thian, Bangkok | ฿1.6M | ฿69K | 23m² | - | sale |
| For sale 1 bed condo in Bang Khun Thian, Bangkok | ฿1.6M | ฿71K | 23m² | 1 | sale |
| For sale 1 bed condo in Bang Khun Thian, Bangkok | ฿1.7M | ฿76K | 22m² | 1 | sale |
| For sale 1 bed condo in Bang Khun Thian, Bangkok | ฿1.8M | ฿89K | 20m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Shrewsbury International School
British
฿650K – ฿900K/yr
4.9
