ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

3 Kamar Tidur Rumah Dijual di Wat Chalo

, nonthaburi|Independent

฿8.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

Kamar Mandi

Fasilitas

Price History

+9.7%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-20676/mo

Monthly Breakdown

Mortgage Payment-฿40K

Rental Income (after vacancy)+฿44K

Common Area Fee (175m² x ฿50)-฿9K

Maintenance-฿15K

Insurance + Tax-฿890

Investment Metrics

Annual ROI on Down Payment-9.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿19.4M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿5.8M

Down payment: ฿2.7M (30%)Loan: ฿6.2M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
3-Story Townhome for Sale, Suan Phak - Taling Chan Area	฿4.2M	฿0	123.2m²	4	sale
ทาวน์โฮม 3 ชั้น เฌอคูณ สาทร-ราชพฤกษ์ ต่อเติมครบ ถนนเมนโครงการ ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	160m²	3	sale
ทาวน์โฮม 3 ชั้น หมู่บ้าน เฌอคูน สาทร-ราชพฤกษ์ รีโนเวทใหม่ พร้อมอยู่ได้เลย ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	180m²	3	sale
ขายบ้านแฝด ลุมพินี ทาวน์วิลล์ ราชพฤกษ์-ปิ่นเกล้า (Baan Lumpini Town Ville Ratchaphruek-Pinklao)อำเภอ	฿6.0M	฿0	155m²	4	sale
Cherkoon Sathorn-Ratchapruek	฿6.5M	฿0	168m²	3	sale
Cherkoon Sathorn-Ratchapruek	฿7.4M	฿0	200m²	4	sale
Single house Bangkok Boulevard Sathorn-Pinklao. Next to Ratchaphruek Road Opposite Central West View	฿9.0M	฿0	220m²	3	sale
Laddarom Ratchaphruek-Pinklao	฿9.5M	฿0	195m²	3	sale
Casa Legend Ratchaphruek - Pinklao	฿10.8M	฿0	197m²	3	sale
House for sale in the city's center, good vibes, good humidity	฿20.0M	฿0	160m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

3 Kamar Tidur Rumah Dijual di Wat Chalo

Fasilitas

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in

Tanah Dijual di Wat Chalo

5 Kamar Tidur Rumah Dijual di Wat Chalo

4 Kamar Tidur Rumah Dijual di Wat Chalo

4 Kamar Tidur Rumah Dijual di Wat Chalo