ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sinthani Classic Condo

฿550K฿18K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿18K/m²

District avg (1BR Condos)฿97K/m²

This property

Below avgAt avgAbove avg

Great Deal81% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Sinthani Classic Condo

Selesai: 1995

Fasilitas

parking and security

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿550K

Days on market: 4

Mar 22, 2026Listed

฿550K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿18K/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-30.8% vs district

-84.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿550K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿60K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿65K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿917.0683333333333

Insurance + Tax-฿55.024100000000004

Investment Metrics

Annual ROI on Down Payment438.9%

Break-even Period0.2 years

Total Cost (25yr)฿1.5M

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿359K

Down payment: ฿165K (30%)Loan: ฿385K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿56K(Your property: -67.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿42K	30m²	1	sale
For rent and for sale 1 bed condo in Mueang Phetchaburi, Phetchaburi	฿1.4M	฿0	30m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.6M	฿53K	30m²	-	sale
For sale 1 bed condo in Thalang, Phuket	฿4.3M	฿131K	33m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Bann Chidtha Apartment

฿26K

2 69m²

Rent