ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ideo Mobi Sathorn

฿7.9M฿130K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿130K/m²

District avg (2BR Condos)฿164K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ideo Mobi Sathorn

Selesai: 2014

Fasilitas

parkinggardengymoffice room

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿7.9M

Days on market: 4

Mar 22, 2026Listed

฿7.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿130K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.1% vs district

+8.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-38400.65267939915/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿14K

Common Area Fee (61m² x ฿50)-฿3K

Maintenance-฿13K

Insurance + Tax-฿792.1304

Investment Metrics

Annual ROI on Down Payment-19.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.8M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿354.4(Your property: +36532.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿13K	฿276	46m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿18K	฿311	53m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿311	56m²	2	rent
For rent studio condo in Khlong San, Bangkok	฿19K	฿414	44m²	-	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿345	54m²	2	rent
1-BR Condo at The Room Bts Wongwianyai near BTS Wongwian Yai	฿21K	฿438	48m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿483	43m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿345	58m²	1	rent
For rent 3 bedrooms condo in Khlong San, Bangkok	฿26K	฿345	70m²	3	rent