ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|A Space Hideaway Asoke-Ratchada

฿2.3M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (Villas)฿172K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for Villas in

35 m²

m²

35/undefined

Lantai

Proyek: A Space Hideaway Asoke-Ratchada

Selesai: 2009

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 27, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿67K/m²

District avg฿143K/m²

City avg฿79K/m²

-50% belowMarket avg+50% above

GREAT DEAL-53.1% vs district

-15.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿18K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿233.9583

Investment Metrics

Annual ROI on Down Payment2.9%

Break-even Period34.4 years

Total Cost (25yr)฿4.9M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿1.5M

Down payment: ฿702K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿490.1(Your property: +13535.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Ratchathewi, Bangkok	฿10K	฿276	34m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿10K	฿311	32m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿13K	฿345	36m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿16K	฿449	35m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿19K	฿483	39m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿19K	฿552	33m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿19K	฿621	30m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿725	27m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿20K	฿656	30m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent