ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|CONNER Ratchathewi

฿20.4M฿296K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿296K/m²

District avg (2BR Condos)฿228K/m²

This property

Below avgAt avgAbove avg

Overpriced30% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: CONNER Ratchathewi

Selesai: 2023

Fasilitas

parkingconciergegardengym

Price History

-99.7%over 4 months

Property Timeline

TodayActive

฿20.4M

Days on market: 4

Mar 22, 2026Listed

฿20.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿20.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿106K → ฿68K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿21.8M → ฿106K (-99.5%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿20.4M → ฿21.8M (+6.6%)

Source: Market Data

Mar 22, 2026Listed

฿20.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿296K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+93.0% vs district

+147.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-117734.30858894839/mo

Monthly Breakdown

Mortgage Payment-฿92K

Rental Income (after vacancy)+฿14K

Common Area Fee (69m² x ฿50)-฿3K

Maintenance-฿34K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-23.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿39.5M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿13.4M

Down payment: ฿6.1M (30%)Loan: ฿14.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿352.3(Your property: +84000.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Ratchathewi, Bangkok	฿16K	฿311	50m²	-	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿19K	฿345	53m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿21K	฿345	60m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿23K	฿311	70m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿23K	฿449	50m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿26K	฿380	65m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿26K	฿311	78m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿26K	฿380	65m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿29K	฿380	75m²	2	rent