ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Taksin-Thapra

฿4.8M฿68K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿68K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Taksin-Thapra

Selesai: 2010

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 4

Mar 22, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿68K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.5% vs district

-43.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-23827.537542485174/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿10K

Common Area Fee (71m² x ฿50)-฿4K

Maintenance-฿8K

Insurance + Tax-฿479.5535

Investment Metrics

Annual ROI on Down Payment-19.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.1M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿300.5(Your property: +22368.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿16K	฿311	50m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿16K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿18K	฿207	75m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿242	74m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿380	50m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿276	63m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿21K	฿311	65m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿21K	฿380	52m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿23K	฿276	84m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿23K	฿380	57m²	2	rent