ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Present Condo Ekachai 32

฿1.2M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (1BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Present Condo Ekachai 32

Selesai: 2019

Fasilitas

parkingconciergegardengym

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 4

Mar 22, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.0% vs district

-58.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1973.0615081375795/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿6K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿115.33700000000002

Investment Metrics

Annual ROI on Down Payment-6.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿753K

Down payment: ฿346K (30%)Loan: ฿807K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿17K(Your property: +188.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Chom Thong, Bangkok	฿5K	฿173	26m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿8K	฿276	27m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿9K	฿311	29m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿10K	฿311	28m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿380	27m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿13K	฿449	28m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿17K	฿621	27m²	1	rent
For sale 1 bed condo in Chom Thong, Bangkok	฿1.5M	฿53K	28m²	1	sale
For sale 1 bed condo in Chom Thong, Bangkok	฿1.5M	฿67K	22m²	1	sale
For sale studio condo in Chom Thong, Bangkok	฿1.5M	฿52K	29m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Phuyada Apartment

฿2K

30m²

Rent