ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Veranda Ramkhamhaeng

฿2.5M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (Condos)฿88K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for Condos in

28 m²

m²

1/undefined

Lantai

Proyek: Supalai Veranda Ramkhamhaeng

Selesai: 2022

Fasilitas

parkingconciergegardengym

Price History

-3.0%over 5 months

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.6M → ฿2.4M (-3.0%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿2.6M → ฿2.6M (+4.3%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿2.9M → ฿2.6M (+4.3%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿2.5M → ฿2.9M (+17.0%)

Source: Market Data

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿89K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+734.8% vs district

-25.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿73K/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿90K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿248.66570000000002

Investment Metrics

Annual ROI on Down Payment117.4%

Break-even Period0.9 years

Total Cost (25yr)฿5.1M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿1.6M

Down payment: ฿746K (30%)Loan: ฿1.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿219.9(Your property: +40283.4%)

Property	Price	Price/m²	Area	Beds	Type
Prompimarn, Bangkok	฿3K	฿119	21m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿4K	฿104	30m²	1	rent
Room for rent Monthly @BR Condo	฿5K	฿0	30m²	-	rent
Plum Condo Ladprao 101, Bangkok	฿7K	฿317	23m²	1	rent
Dcondo Ramkhamhaeng 64, Bangkok	฿8K	฿250	30m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿8K	฿263	30m²	Studio	rent
Bangkok Horizon Ramkhamhaeng, Bangkok	฿8K	฿267	30m²	1	rent
The Base Rama 9-Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent
Dcondo Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent
Plum Condo Ram 60 Interchange, Bangkok	฿9K	฿327	26m²	1	rent