ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|98 Wireless Verified across 16 data sources

฿92.0M฿767K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿767K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Overpriced155% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: 98 Wireless

Selesai: 2016

Fasilitas

swimming poolpoolgymfitness

Price History

-15.2%over 8 months

Property Timeline

TodayActive

฿92.0M

Days on market: 0

Mar 26, 2026Listed

฿92.0M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿92.0M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿95.0M → ฿78.0M (-15.2%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿76.9M → ฿95.0M (+3.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿95.0M → ฿76.9M (-16.4%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿91.0M → ฿95.0M (+3.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿78.0M → ฿91.0M (-1.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿90.9M → ฿78.0M (-15.2%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿92.0M → ฿90.9M (-1.2%)

Source: Market Data

Mar 26, 2026Listed

฿92.0M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿767K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+476.7% vs district

+541.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿92.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-259130.8295608907/mo

Monthly Breakdown

Mortgage Payment-฿415K

Rental Income (after vacancy)+฿324K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿153K

Insurance + Tax-฿9K

Investment Metrics

Annual ROI on Down Payment-11.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿175.0M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿60.1M

Down payment: ฿27.6M (30%)Loan: ฿64.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335.6(Your property: +228346.7%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿38K	฿449	84m²	1	sale