ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centurion Park

฿7.7M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (1BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Great Deal58% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Centurion Park

Selesai: 1992

Fasilitas

parkingsecurity and swimming pool

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿7.7M

Days on market: 4

Mar 22, 2026Listed

฿7.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-41.6% vs district

-54.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-45021.70063739452/mo

Monthly Breakdown

Mortgage Payment-฿35K

Rental Income (after vacancy)+฿10K

Common Area Fee (140m² x ฿50)-฿7K

Maintenance-฿13K

Insurance + Tax-฿767.3697

Investment Metrics

Annual ROI on Down Payment-23.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.5M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿5.0M

Down payment: ฿2.3M (30%)Loan: ฿5.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿22K(Your property: +144.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿311	100m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿414	110m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿380	116m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿345	129m²	2	sale
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿60K	฿483	124m²	3	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿69K	฿449	145m²	2	sale
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿69K	฿449	145m²	3	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿74K	฿552	133m²	3	rent
For sale 1 bed condo in Phaya Thai, Bangkok	฿13.2M	฿101K	131m²	1	sale
For sale and for rent 1 bed condo in Phaya Thai, Bangkok	฿13.2M	฿120K	110m²	1	sale