ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ramada Plaza By Wyndham Bangkok Sukhumvit 48

฿15.7M฿191K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿191K/m²

District avg (2BR Condos)฿202K/m²

This property

Below avgAt avgAbove avg

Good Value5% below market

Below market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ramada Plaza By Wyndham Bangkok Sukhumvit 48

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

-99.5%over 8 months

Property Timeline

TodayActive

฿15.7M

Days on market: 4

Mar 22, 2026Listed

฿15.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿15.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿72K → ฿72K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿61K → ฿72K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿72K → ฿61K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿63K → ฿72K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿11.6M → ฿63K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿9.8M → ฿11.6M (-25.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿15.7M → ฿9.8M (-37.2%)

Source: Market Data

Mar 22, 2026Listed

฿15.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿191K/m²

District avg฿122K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+56.8% vs district

+59.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿13K/mo

Monthly Breakdown

Mortgage Payment-฿71K

Rental Income (after vacancy)+฿115K

Common Area Fee (82m² x ฿50)-฿4K

Maintenance-฿26K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment3.2%

Break-even Period31.1 years

Total Cost (25yr)฿30.7M

Total Rental Income (25yr)฿34.5M

Total Interest Paid฿10.2M

Down payment: ฿4.7M (30%)Loan: ฿11.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿419(Your property: +45474.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿8K	฿104	68m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿8K	฿104	68m²	2	rent
1-BR Condo at Omni Tower near BTS Nana	฿22K	฿319	69m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
Renovation 2 bedroom unit for rent.The Roof Garden Condominium	฿28K	฿384	73m²	2	rent
1-BR Condo at Serene Place Sukhumvit 24 Condominium near BTS Phrom Phong	฿30K	฿429	70m²	1	rent
1-BR Condo at Siri Residence Sukhumvit near BTS Phrom Phong	฿38K	฿630	60.33m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿39K	฿621	63m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿39K	฿621	63m²	2	rent
FOR RENT Condo Noble Remix BTS-Thong Lo CX-131811	฿40K	฿667	60m²	1	rent