ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|THE LINE Jatujak - Mochit

฿11.3M฿201K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿201K/m²

District avg (2BR Condos)฿145K/m²

This property

Below avgAt avgAbove avg

Overpriced39% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: THE LINE Jatujak - Mochit

Selesai: 2018

Fasilitas

parkingchildren areaconciergegarden

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿11.3M

Days on market: 4

Mar 22, 2026Listed

฿11.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿201K/m²

District avg฿109K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+84.1% vs district

+68.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-68065.71555489741/mo

Monthly Breakdown

Mortgage Payment-฿51K

Rental Income (after vacancy)+฿5K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-24.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿22.1M

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿7.4M

Down payment: ฿3.4M (30%)Loan: ฿7.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿27K(Your property: +655.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿18K	฿276	59m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿22K	฿311	69m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿27K	฿621	44m²	2	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿28K	฿449	61m²	1	rent
2-BR Condo at Whizdom Avenue Ratchada – Ladprao near MRT Ratchadaphisek	฿33K	฿593	55.62m²	2	rent
For sale 1 bed condo in Chatuchak, Bangkok	฿1.8M	฿44K	40m²	1	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.1M	฿52K	40m²	1	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.4M	฿43K	57m²	1	sale
1-BR Condo at Supalai Park Ratchayothin near BTS Ratchayothin	฿2.8M	฿57K	49m²	1	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.8M	฿68K	41m²	1	sale