ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Regent Orchid Sukhumvit 101
฿2.1M฿76K/m²
66
Price Analysis
This property฿76K/m²
District avg (1BR Condos)฿105K/m²
This property
Below avgAt avgAbove avg
Great Deal28% below market
Significantly below market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Regent Orchid Sukhumvit 101
Selesai: 2013
Fasilitas
parkinggardengymsecurity and swimming pool
Price History
-99.5%over 18 months
Property Timeline
TodayActive
฿2.1M
Days on market: 4
Mar 22, 2026Listed
฿2.1M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.1M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿12K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿12K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿9K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿9K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.4M → ฿1.9M (-10.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.3M → ฿2.4M (+15.1%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.2M → ฿2.3M (+7.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.4M → ฿2.2M (+5.0%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.1M → ฿2.4M (+15.1%)
Source: Market Data
Mar 22, 2026Listed
฿2.1M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿76K/m²
District avg฿89K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-15.3% vs district
-36.8% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.1M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
+฿9K/mo
Monthly Breakdown
Mortgage Payment-฿10K
Rental Income (after vacancy)+฿24K
Common Area Fee (28m² x ฿50)-฿1K
Maintenance-฿4K
Insurance + Tax-฿211.52300000000002
Investment Metrics
Annual ROI on Down Payment17.0%
Break-even Period5.9 years
Total Cost (25yr)฿4.4M
Total Rental Income (25yr)฿7.1M
Total Interest Paid฿1.4M
Down payment: ฿635K (30%)Loan: ฿1.5M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +565.5%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿7K | ฿207 | 31m² | 1 | rent |
| For rent studio condo in Phra Khanong, Bangkok | ฿11K | ฿311 | 31m² | - | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿12K | ฿345 | 33m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿19K | ฿518 | 35m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿21K | ฿621 | 34m² | 1 | rent |
| Nirun Residence 10, Bangkok | ฿390K | ฿16K | 25m² | 1 | sale |
| Uea Amornsuk, Bangkok | ฿390K | ฿15K | 26m² | - | sale |
| Uea Amornsuk, Bangkok | ฿550K | ฿21K | 26m² | 1 | sale |
| Benjamas Condo @ Sukhumvit 101/1, Bangkok | ฿599K | ฿22K | 27m² | - | sale |
| For sale 1 bed condo in Phra Khanong, Bangkok | ฿1.2M | ฿38K | 31m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Bangkok Patana School
British / IB
฿600K – ฿950K/yr
4.8
