ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Sathorn-Taksin Timber Zone

฿3.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Aspire Sathorn-Taksin Timber Zone

Selesai: 2014

Fasilitas

parkinggymsecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 4

Mar 22, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-14012.578519541217/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿6K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿301.5714

Investment Metrics

Annual ROI on Down Payment-18.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.1M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿2.0M

Down payment: ฿905K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿328.1(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Chom Thong, Bangkok	฿5K	฿173	26m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿8K	฿276	27m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿9K	฿311	29m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿10K	฿311	28m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿276	37m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿380	27m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿345	30m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿13K	฿449	28m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿14K	฿380	35m²	2	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿15K	฿380	38m²	1	rent