ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Veranda Ramkhamhaeng

฿4.2M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (1BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Slightly Above9% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Veranda Ramkhamhaeng

Selesai: 2022

Fasilitas

parkingconciergegardengym

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 4

Mar 22, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿95K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+792.9% vs district

-20.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿62K/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿90K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿417.971

Investment Metrics

Annual ROI on Down Payment58.9%

Break-even Period1.7 years

Total Cost (25yr)฿8.5M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿2.7M

Down payment: ฿1.3M (30%)Loan: ฿2.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿295.2(Your property: +32074.5%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿9K	฿290	31m²	1	rent
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿9K	฿290	31m²	1	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿9K	฿273	33m²	1	rent
For rent 2 bedrooms condo in Bang Kapi, Bangkok	฿9K	฿242	37m²	2	rent
Lumpini Ville Ramkhamhaeng 26, Bangkok	฿10K	฿288	33m²	1	rent
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿10K	฿306	31m²	1	rent
U Delight @ Huamak Station, Bangkok	฿10K	฿323	31m²	1	rent
U Delight @ Huamak Station, Bangkok	฿10K	฿323	31m²	1	rent
Chewathai Ramkamhaeng, Bangkok	฿10K	฿278	36m²	1	rent
Bangkok Horizon Ramkhamhaeng, Bangkok	฿11K	฿339	31m²	1	rent