ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|ทาวน์เฮ้าส์ ซอยสุขุมวิท93 พึ่งมี 15

฿3.6M฿30K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿30K/m²

District avg (1BR Lands)฿66K/m²

This property

Below avgAt avgAbove avg

Great Deal55% below market

Significantly below market for 1BR Lands in

Kamar Tidur

Kamar Mandi

Fasilitas

parkingsecurityliftlaundry

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿3.6M

Days on market: 0

Mar 27, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿30K/m²

District avg฿85K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-65.0% vs district

-60.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿37K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿6K

Insurance + Tax-฿359

Investment Metrics

Annual ROI on Down Payment9.8%

Break-even Period10.3 years

Total Cost (25yr)฿8.6M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: -10.8%)

Property	Price	Price/m²	Area	Beds	Type
ที่ดินพระโขนง กรุงเทพมหานคร, Bangkok	฿1.8M	฿17K	108m²	-	sale
ซอยสุขุมวิท 101/1, Bangkok	฿2.8M	฿21K	132m²	-	sale
ขายทาวน์เฮาส์ 2ชั้น 22ตรว.อุดมสุข 51 ซ.ประวิทย์และเพื่อน 14 ใกล้ BTS, Bangkok	฿3.2M	฿36K	90m²	2	sale
อุดมสุข, Bangkok	฿3.2M	฿22K	148m²	-	sale
Tanapirom Srinakarin - Wongwaen, Bangkok	฿3.3M	฿27K	124m²	4	sale
นิรันดร์ทาวน์ ปุณณวิถี 46 สุขุมวิท 101, Bangkok	฿3.6M	฿41K	88m²	3	sale
บ้านรังสิยา 2 พระโขนง Baan Rungsiya 2, Bangkok	฿3.6M	฿41K	88m²	3	sale
นิรันดร์ทาวน์โฮม, Bangkok	฿3.6M	฿41K	88m²	3	sale
Tanapirom Srinakarin - Wongwaen, Bangkok	฿4.2M	฿47K	88m²	4	sale
Townhome Soi Sukhumvit 101, Bangkok	฿4.3M	฿44K	98m²	3	sale