ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Rungroj Condotel

฿942K฿11K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿11K/m²

District avg (2BR Condos)฿14K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 2BR Condos in

Kamar Tidur

88 m²

m²

Proyek: Rungroj Condotel

Selesai: 1993

Fasilitas

parking

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿942K

Days on market: 4

Mar 22, 2026Listed

฿942K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿11K/m²

District avg฿19K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.9% vs district

-91.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿942K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7776.64097250234/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿3K

Common Area Fee (88m² x ฿50)-฿4K

Maintenance-฿2K

Insurance + Tax-฿94.17470000000002

Investment Metrics

Annual ROI on Down Payment-33.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿760K

Total Interest Paid฿615K

Down payment: ฿283K (30%)Loan: ฿659K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿13K(Your property: -19.1%)

Property	Price	Price/m²	Area	Beds	Type
For sale 2 bedrooms condo in Nong Khaem, Bangkok	฿1.1M	฿13K	80m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

orange apartment

฿2K

30m²

Rent