ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Narathiwas-Chaopraya

฿7.7M฿82K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿82K/m²

District avg (3BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Great Deal23% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Place Narathiwas-Chaopraya

Selesai: 2006

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿7.7M

Days on market: 4

Mar 22, 2026Listed

฿7.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿7.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿7.7M → ฿34K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿7.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿82K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+5.3% vs district

-31.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24314.105847654933/mo

Monthly Breakdown

Mortgage Payment-฿35K

Rental Income (after vacancy)+฿29K

Common Area Fee (94m² x ฿50)-฿5K

Maintenance-฿13K

Insurance + Tax-฿767.1592999999999

Investment Metrics

Annual ROI on Down Payment-12.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.9M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿5.0M

Down payment: ฿2.3M (30%)Loan: ฿5.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿266(Your property: +30574.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Yan Nawa, Bangkok	฿11K	฿138	75m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	1	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿20K	฿207	87m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	100m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿380	68m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿32K	฿380	80m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿32K	฿380	82m²	2	rent