ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Condo Town Bodindecha - Ramkhamhaeng

฿1.8M฿42K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿42K/m²

District avg (1BR Condos)฿111K/m²

This property

Below avgAt avgAbove avg

Great Deal62% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Condo Town Bodindecha - Ramkhamhaeng

Selesai: 2008

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.8M

Days on market: 4

Mar 22, 2026Listed

฿1.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿42K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.3% vs district

-64.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿182K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿195K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿176.6055

Investment Metrics

Annual ROI on Down Payment411.3%

Break-even Period0.2 years

Total Cost (25yr)฿4.0M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿1.2M

Down payment: ฿530K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.15(Your property: +13580.9%)

Property	Price	Price/m²	Area	Beds	Type
Ratchada City 18 — 1BR, 35 sqm	฿9K	฿241.5	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
Centrio Condominium — Studio, 30 sqm	฿13K	฿414	30m²	Studio	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
Centrio Condominium — Studio, 30 sqm	฿14K	฿448.5	30m²	Studio	rent
Centrio Condominium — Studio, 30 sqm	฿14K	฿448.5	30m²	Studio	rent