ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Four Seasons Private Residences Verified across 2 data sources

฿116.4M฿606K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿606K/m²

District avg (3BR Condos)฿204K/m²

This property

Below avgAt avgAbove avg

Overpriced197% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Four Seasons Private Residences

Selesai: 2018

Fasilitas

children areagardengrillgym

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿116.4M

Days on market: 4

Mar 22, 2026Listed

฿116.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿606K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+355.0% vs district

+407.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿116.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-702319.7037747749/mo

Monthly Breakdown

Mortgage Payment-฿525K

Rental Income (after vacancy)+฿38K

Common Area Fee (192m² x ฿50)-฿10K

Maintenance-฿194K

Insurance + Tax-฿12K

Investment Metrics

Annual ROI on Down Payment-24.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿222.1M

Total Rental Income (25yr)฿11.4M

Total Interest Paid฿76.0M

Down payment: ฿34.9M (30%)Loan: ฿81.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿521.2(Your property: +116214.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿53K	฿276	186m²	3	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿63K	฿311	200m²	2	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿69K	฿483	135m²	2	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿69K	฿380	167m²	2	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿74K	฿311	230m²	3	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿95K	฿656	140m²	2	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿106K	฿690	147m²	3	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿111K	฿587	185m²	3	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿127K	฿897	138m²	3	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿127K	฿621	200m²	3	rent