ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|One89 Wireless Verified across 3 data sources

฿111.1M฿510K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿510K/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Overpriced105% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: One89 Wireless

Selesai: 2024

Fasilitas

conciergegardengymsecurity and swimming pool

Price History

-99.4%over 2 months

Property Timeline

TodayActive

฿111.1M

Days on market: 4

Mar 22, 2026Listed

฿111.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿111.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿111.1M → ฿614K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿111.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿510K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+209.2% vs district

+326.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿111.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-654454.7026085241/mo

Monthly Breakdown

Mortgage Payment-฿501K

Rental Income (after vacancy)+฿54K

Common Area Fee (218m² x ฿50)-฿11K

Maintenance-฿185K

Insurance + Tax-฿11K

Investment Metrics

Annual ROI on Down Payment-23.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿212.5M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿72.6M

Down payment: ฿33.3M (30%)Loan: ฿77.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿362.6(Your property: +140457.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿74K	฿449	160m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿74K	฿449	160m²	3	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿79K	฿345	215m²	3	rent