ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chewathai Interchange

฿5.8M฿112K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿112K/m²

District avg (1BR Condos)฿96K/m²

This property

Below avgAt avgAbove avg

Overpriced16% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chewathai Interchange

Selesai: 2014

Fasilitas

parkingconciergegymoffice room

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿5.8M

Days on market: 4

Mar 22, 2026Listed

฿5.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿112K/m²

District avg฿72K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+55.5% vs district

-6.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-33489.335260678214/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿6K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿580.2900000000001

Investment Metrics

Annual ROI on Down Payment-23.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.7M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿3.8M

Down payment: ฿1.7M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿426.4(Your property: +26066.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿380	40m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿19K	฿380	50m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿19K	฿449	41m²	2	rent
2-BR Condo at Metro Sky Prachachuen near MRT Bang Son	฿20K	฿500	40m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿21K	฿449	44m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿21K	฿449	45m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿23K	฿449	49m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿24K	฿380	60m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿24K	฿483	50m²	1	rent