ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Rich Sathorn - Taksin

฿5.1M฿125K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿125K/m²

District avg (1BR Condos)฿149K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Rich Sathorn - Taksin

Selesai: 2017

Fasilitas

parkingconciergegardengym

Price History

-3.2%over 3 months

Property Timeline

TodayActive

฿5.1M

Days on market: 4

Mar 22, 2026Listed

฿5.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿5.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿4.3M → ฿5.0M (-3.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.1M → ฿4.3M (-15.3%)

Source: Market Data

Mar 22, 2026Listed

฿5.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿125K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-3.9% vs district

+4.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-19826.632613640908/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿14K

Common Area Fee (41m² x ฿50)-฿2K

Maintenance-฿9K

Insurance + Tax-฿512.1456000000001

Investment Metrics

Annual ROI on Down Payment-15.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.3M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿352.7(Your property: +35309.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	35m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	38m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿13K	฿276	46m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿18K	฿311	53m²	1	rent
Urbano Absolute Sathon-Taksin, Bangkok	฿19K	฿500	38m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿19K	฿414	44m²	-	rent
For rent 1 bed condo in Khlong San, Bangkok	฿20K	฿483	40m²	1	rent
1-BR Condo at The Room Bts Wongwianyai near BTS Wongwian Yai	฿21K	฿438	48m²	1	rent