ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|The Niche ID Serithai Verified across 20 data sources
฿1.5M฿52K/m²
46
Price Analysis
This property฿52K/m²
District avg (1BR Condos)฿69K/m²
This property
Below avgAt avgAbove avg
Great Deal25% below market
Significantly below market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: The Niche ID Serithai
Selesai: 2017
Fasilitas
parkinggymsecurity and swimming pool
Price History
-99.4%over 20 months
Property Timeline
TodayActive
฿1.5M
Days on market: 4
Mar 22, 2026Listed
฿1.5M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿1.5M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿7K → ฿9K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿8K → ฿7K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿9K → ฿8K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.6M → ฿9K (-99.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.9M → ฿1.6M (+8.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.6M → ฿1.9M (+22.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.4M → ฿1.6M (+4.2%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.5M → ฿2.4M (+60.7%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.5M → ฿2.5M (+67.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.6M → ฿1.5M (-1.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.3M → ฿1.6M (+8.1%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.3M → ฿1.3M (-16.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.3M → ฿1.3M (-13.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.4M → ฿1.3M (-12.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.5M → ฿1.4M (-9.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.4M → ฿1.5M (-3.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.5M → ฿1.4M (-9.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.3M → ฿1.5M (+1.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.5M → ฿1.3M (-12.3%)
Source: Market Data
Mar 22, 2026Listed
฿1.5M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿52K/m²
District avg฿57K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
UNDERPRICED-8.3% vs district
-56.5% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿1.5M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-4312.853113084086/mo
Monthly Breakdown
Mortgage Payment-฿7K
Rental Income (after vacancy)+฿7K
Common Area Fee (29m² x ฿50)-฿1K
Maintenance-฿3K
Insurance + Tax-฿150.7857
Investment Metrics
Annual ROI on Down Payment-11.4%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿3.3M
Total Rental Income (25yr)฿2.0M
Total Interest Paid฿985K
Down payment: ฿452K (30%)Loan: ฿1.1M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿5K(Your property: +851.4%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Khan Na Yao, Bangkok | ฿5K | ฿138 | 32m² | - | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿12K | ฿345 | 31m² | - | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿14K | ฿656 | 21m² | - | rent |
| For rent 1 bed condo in Khan Na Yao, Bangkok | ฿16K | ฿518 | 30m² | 1 | rent |
| For rent 1 bed condo in Khan Na Yao, Bangkok | ฿19K | ฿552 | 34m² | 1 | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿19K | ฿552 | 33m² | - | rent |
| For rent 1 bed condo in Khan Na Yao, Bangkok | ฿24K | ฿656 | 37m² | 1 | rent |
| For sale 20 bedrooms condo in Khan Na Yao, Bangkok | ฿190K | ฿0 | 30m² | 20 | sale |
| For sale 1 bed condo in Khan Na Yao, Bangkok | ฿740K | ฿24K | 31m² | 1 | sale |
| For sale studio condo in Khan Na Yao, Bangkok | ฿740K | ฿27K | 27m² | - | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
KIS International School
IB
฿500K – ฿850K/yr
4.5
