ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Flexi Taopoon - Interchange Verified across 2 data sources

฿4.2M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Flexi Taopoon - Interchange

Selesai: 2023

Fasilitas

parkingconciergegardengym

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 4

Mar 22, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿72K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-22320.46938209987/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿6K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿419.8754

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.4M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿2.7M

Down payment: ฿1.3M (30%)Loan: ฿2.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿413.3(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Sue, Bangkok	฿9K	฿345	26m²	-	rent
For rent studio condo in Bang Sue, Bangkok	฿10K	฿449	21m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿449	21m²	1	rent
1 BR condo near Taopoon MRT	฿10K	฿370	27m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿13K	฿414	29m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿345	38m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿14K	฿518	27m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿449	34m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿16K	฿449	33m²	-	rent