ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|ที่ดินเปล่า 83.5 ตร.ว. ที่ดิน ซอยหมู่บ้านเมืองทอง1 ซอยปุณณวิถี35 ซอยสุขุมวิท1

฿5.7M฿17K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿17K/m²

District avg (Lands)฿77K/m²

This property

Below avgAt avgAbove avg

Great Deal78% below market

Significantly below market for Lands in

332 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 0

Mar 27, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿17K/m²

District avg฿85K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-80.0% vs district

-77.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-14952.47409705057/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿37K

Common Area Fee (332m² x ฿50)-฿17K

Maintenance-฿9K

Insurance + Tax-฿567.8000000000001

Investment Metrics

Annual ROI on Down Payment-10.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.7M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿22K(Your property: -20.6%)

Property	Price	Price/m²	Area	Beds	Type
ที่ดินเปล่า ถมแล้ว 90 ตร.วา ซอยลาซาล 52 แยก 2(JSK0031), Bangkok	฿3.5M	฿10K	360m²	-	sale
Land for Sale – 59 SQ.W. in Soi Udomsuk 45 \| Prime Location Near BTS Udomsuk, Bangkok	฿3.5M	฿15K	236m²	-	sale
Land Soi Sukhumvit 101/1 Soi Wachiratham Sathit 78 Near Suan Luang Rama 9 BTS Station, Bangkok	฿4.4M	฿16K	280m²	-	sale
หมู่บ้านเมืองทอง 4, Bangkok	฿4.5M	฿15K	300m²	3	sale
สุขุมวิท 101, Bangkok	฿5.5M	฿23K	240m²	-	sale
BaanSukhumvit 101/1, Bangkok	฿6.9M	฿29K	240m²	4	sale
ขายที่ดิน 97ตรว.สุขุมวิท 101/1 วชิรธรรมสาธิต 57 ใกล้ BTS ปุณณวิถี, Bangkok	฿7.0M	฿18K	388m²	-	sale
สุขุมวิท 101 พระโขนง, Bangkok	฿7.2M	฿30K	236m²	1	sale
Imperial Park Sukhumvit 101/1, Bangkok	฿7.2M	฿30K	240m²	1	sale
บ้านเดี่ยว สุขุมวิท 101/1, Bangkok	฿7.3M	฿30K	240m²	4	sale