ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai City Resort Rama 8 Verified across 5 data sources

฿2.8M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (1BR Condos)฿84K/m²

This property

Below avgAt avgAbove avg

Slightly Above5% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai City Resort Rama 8

Selesai: 2019

Fasilitas

parkingconciergegardengrill

Price History

-99.4%over 5 months

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿16K → ฿16K (-99.4%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿12K → ฿16K (-99.4%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.7M → ฿12K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.8M → ฿2.7M (-1.9%)

Source: Market Data

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿89K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+32.3% vs district

-25.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12580.74169240278/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿6K

Common Area Fee (31m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿275.10990000000004

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.6M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿1.8M

Down payment: ฿825K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿403.9(Your property: +21869.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Phlat, Bangkok	฿10K	฿311	30m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿10K	฿449	22m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿11K	฿276	35m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿12K	฿414	27m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿12K	฿483	24m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿483	25m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿13K	฿449	28m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿345	36m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿449	27m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿380	40m²	1	rent