ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Whizdom The Exclusive

฿342K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

30 m²

m²

—

Lantai

Proyek: Whizdom The Exclusive

Selesai: 2009

Fasilitas

parkinggymsecurity and swimming pool

Price History

-98.7%over 2 months

Property Timeline

TodayActive

฿342K

Days on market: 4

Mar 22, 2026Listed

฿342K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿342K

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿342K → ฿5K (-98.7%)

Source: Market Data

Mar 22, 2026Listed

฿342K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿342K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿20K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿24K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿570.4

Insurance + Tax-฿34.224000000000004

Investment Metrics

Annual ROI on Down Payment234.0%

Break-even Period0.4 years

Total Cost (25yr)฿1.1M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿223K

Down payment: ฿103K (30%)Loan: ฿240K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Mahasawat Mansion (Lotus Building) Sukhumvit 101/1	฿2K	฿0	30m²	-	rent
Room for rent Wachiratham Sathit 51	฿2K	฿0	30m²	-	rent
Mahasawat Mansion Sukhumvit 97/1	฿2K	฿0	30m²	-	rent
Aนm Ngoen Apartment	฿2K	฿0	30m²	-	rent
Best Stay 394 Homestay	฿2K	฿0	30m²	-	rent
TT MANSION (UDOMSUK 51)	฿2K	฿0	30m²	-	rent
THONG	฿2K	฿0	30m²	-	rent
IT MANSION (UDOMSUK 39)	฿2K	฿0	30m²	-	rent
PK apartment sukhumvit 48	฿2K	฿0	30m²	-	rent
Baan Pieamsuk Apartment On nut 30	฿2K	฿0	30m²	-	rent