ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Loft Yaek Fai Chai Station

฿4.8M฿101K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿101K/m²

District avg (Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Overpriced38% above market

Significantly above market for Condos in

47 m²

m²

1/undefined

Lantai

Proyek: Supalai Loft Yaek Fai Chai Station

Selesai: 2017

Fasilitas

gymsecurity and swimming pool

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿4.8M

Days on market: 4

Mar 22, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿4.8M → ฿17K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿4.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿101K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+89.0% vs district

-15.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-27669.14506161573/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿5K

Common Area Fee (47m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿476.1690000000001

Investment Metrics

Annual ROI on Down Payment-23.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.7M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: +987.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bangkok Noi, Bangkok	฿13K	฿276	45m²	1	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿19K	฿518	35m²	1	rent
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿21K	฿449	44m²	2	rent
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿24K	฿380	60m²	2	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿26K	฿518	48m²	1	rent
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿38K	฿621	60m²	2	sale
For sale studio condo in Bangkok Noi, Bangkok	฿1.0M	฿28K	38m²	-	sale
For sale 1 bed condo in Bangkok Noi, Bangkok	฿2.2M	฿62K	35m²	1	sale