ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Rhythm Charoennakhon Iconic Verified across 4 data sources

฿6.7M฿192K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿192K/m²

District avg (1BR Condos)฿149K/m²

This property

Below avgAt avgAbove avg

Overpriced28% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Rhythm Charoennakhon Iconic

Selesai: 2026

Fasilitas

parkingconciergegardengym

Price History

-12.9%over 4 months

Property Timeline

TodayActive

฿6.7M

Days on market: 4

Mar 22, 2026Listed

฿6.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿7.1M → ฿5.8M (-12.9%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿6.1M → ฿7.1M (+6.4%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.7M → ฿6.1M (-9.4%)

Source: Market Data

Mar 22, 2026Listed

฿6.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿192K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+47.4% vs district

+60.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-29473.151565128293/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿14K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿670.6110000000001

Investment Metrics

Annual ROI on Down Payment-17.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.2M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿4.4M

Down payment: ฿2.0M (30%)Loan: ฿4.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +2496.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	35m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	38m²	1	rent
Urbano Absolute Sathon-Taksin, Bangkok	฿19K	฿500	38m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿19K	฿414	44m²	-	rent
For rent 1 bed condo in Khlong San, Bangkok	฿20K	฿483	40m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿483	43m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿25K	฿725	34m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿26K	฿621	42m²	1	rent
Aliss Wongwianyai	฿70K	฿70K	30m²	-	sale