ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Polis Condo Suksawat 64

฿1.9M฿66K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿66K/m²

District avg (1BR Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Polis Condo Suksawat 64

Selesai: 2020

Fasilitas

parkinggymsecurity and swimming pool

Price History

-99.5%over 6 months

Property Timeline

TodayActive

฿1.9M

Days on market: 4

Mar 22, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.9M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿9K → ฿10K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿8K → ฿9K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿8K → ฿8K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿1.9M → ฿8K (-99.5%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿1.9M → ฿1.9M (+1.8%)

Source: Market Data

Mar 22, 2026Listed

฿1.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿66K/m²

District avg฿52K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+28.6% vs district

-44.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9925.769018537776/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿3K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿186.12750000000003

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿947K

Total Interest Paid฿1.2M

Down payment: ฿558K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿61K(Your property: +9.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Thung Khru, Bangkok	฿3K	฿104	27m²	1	rent
For sale 1 bed condo in Thung Khru, Bangkok	฿1.3M	฿63K	20m²	1	sale
For sale 1 bed condo in Thung Khru, Bangkok	฿1.8M	฿60K	30m²	1	sale
For sale 1 bed condo in Thung Khru, Bangkok	฿1.9M	฿57K	33m²	1	sale
For sale studio condo in Thung Khru, Bangkok	฿1.9M	฿68K	28m²	-	sale
For sale 1 bed condo in Thung Khru, Bangkok	฿2.1M	฿76K	28m²	1	sale
For sale 1 bed condo in Thung Khru, Bangkok	฿2.2M	฿65K	34m²	1	sale
For sale 2 bedrooms condo in Thung Khru, Bangkok	฿2.4M	฿69K	35m²	2	sale
For sale 1 bed condo in Thung Khru, Bangkok	฿3.0M	฿87K	34m²	1	sale