ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Sense Sukhumvit Verified across 5 data sources

฿2.1M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (Condos)฿93K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for Condos in

32 m²

m²

1/undefined

Lantai

Proyek: Sense Sukhumvit

Selesai: 2008

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

-99.6%over 3 months

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿10K → ฿10K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.1M → ฿10K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿67K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.0% vs district

-44.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3932.926827819383/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿11K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿213.9897

Investment Metrics

Annual ROI on Down Payment-7.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿3.3M

Total Interest Paid฿1.4M

Down payment: ฿642K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.7(Your property: +17508.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Na, Bangkok	฿3K	฿69	29m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿10K	฿242	35m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿10K	฿345	29m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿13K	฿449	27m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿13K	฿449	28m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿552	25m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿14K	฿552	25m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿16K	฿380	39m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿16K	฿414	38m²	1	rent