ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Phahol - Saphankhwai

฿2.8M฿92K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿92K/m²

District avg (1BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Great Deal29% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Place Phahol - Saphankhwai

Selesai: 2007

Fasilitas

parkingchildren areaconciergegym

Price History

-1.5%over 2 months

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.8M → ฿2.8M (-1.5%)

Source: Market Data

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿92K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-2.1% vs district

-23.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9271.980745845754/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿10K

Common Area Fee (31m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿284.64230000000003

Investment Metrics

Annual ROI on Down Payment-13.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.8M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿1.9M

Down payment: ฿854K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿41K(Your property: +123.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phaya Thai, Bangkok	฿5K	฿207	22m²	-	rent
PPailin Condotel	฿10K	฿0	30m²	-	rent
For rent studio condo in Phaya Thai, Bangkok	฿13K	฿449	28m²	-	rent
For rent studio condo in Phaya Thai, Bangkok	฿15K	฿449	32m²	-	rent
The Extro Phayathai-Rangnam, Bangkok	฿32K	฿889	36m²	1	rent
For sale 1 bed condo in Phaya Thai, Bangkok	฿1.5M	฿37K	40m²	1	sale
For sale 1 bed condo in Phaya Thai, Bangkok	฿2.1M	฿53K	39m²	1	sale
For sale and for rent 1 bed condo in Phaya Thai, Bangkok	฿2.8M	฿115K	24m²	1	sale
For sale studio condo in Phaya Thai, Bangkok	฿2.8M	฿110K	25m²	-	sale
For sale 1 bed condo in Phaya Thai, Bangkok	฿3.3M	฿95K	35m²	1	sale