ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Privilege Residence

฿1.3M฿14K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿14K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal87% below market

Significantly below market for Condos in

90 m²

m²

—

Lantai

Fasilitas

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 5

Mar 21, 2026Listed

฿38K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿14K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-80.5% vs district

-87.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿182K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿195K

Common Area Fee (90m² x ฿50)-฿5K

Maintenance-฿2K

Insurance + Tax-฿130.21335000000002

Investment Metrics

Annual ROI on Down Payment559.4%

Break-even Period0.2 years

Total Cost (25yr)฿3.8M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿850K

Down payment: ฿391K (30%)Loan: ฿911K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿476.35(Your property: +2937.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
Centrio Condominium — 2BR, 67 sqm	฿31K	฿448.5	67m²	-	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿48K	฿621	74m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿48K	฿621	74m²	1	rent