ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|THE LINE Jatujak - Mochit

฿6.9M฿172K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿172K/m²

District avg (1BR Condos)฿147K/m²

This property

Below avgAt avgAbove avg

Overpriced17% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: THE LINE Jatujak - Mochit

Selesai: 2018

Fasilitas

parkingchildren areaconciergegarden

Price History

+6.2%over 2 months

Property Timeline

TodayActive

฿6.9M

Days on market: 4

Mar 22, 2026Listed

฿6.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.9M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿6.9M → ฿7.3M (+6.2%)

Source: Market Data

Mar 22, 2026Listed

฿6.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿172K/m²

District avg฿109K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+57.3% vs district

+43.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-39702.51956471366/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿5K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿687.7989

Investment Metrics

Annual ROI on Down Payment-23.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.6M

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿4.5M

Down payment: ฿2.1M (30%)Loan: ฿4.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿428.9(Your property: +39990.5%)

Property	Price	Price/m²	Area	Beds	Type
Grandview Condo 15	฿6K	฿0	30m²	-	rent
For rent studio condo in Chatuchak, Bangkok	฿10K	฿311	30m²	-	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿11K	฿311	31m²	1	rent
The Issara Ladprao, Bangkok	฿12K	฿343	35m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿14K	฿483	28m²	1	rent
FOR RENT Condo SYM Vipha Ladprao BTS-Mo Chit CX-76624	฿15K	฿429	35m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿16K	฿483	32m²	1	rent
1-BR Condo at Knightsbridge Space Ratchayothin near BTS Ratchayothin	฿23K	฿622	37m²	1	rent
1-BR Condo at Life Ladprao near BTS Ha Yaek Lat Phrao	฿23K	฿640	35.91m²	1	rent
1-BR Condo at Life @ Ladprao 18 near MRT Lat Phrao	฿24K	฿667	36m²	1	rent