ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Hampton Residence Phayathai At Park Origin Phayathai Verified across 3 data sources

฿6.8M฿284K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿284K/m²

District avg (1BR Condos)฿226K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Hampton Residence Phayathai At Park Origin Phayathai

Selesai: 2021

Fasilitas

parkingconciergegardengym

Price History

-99.6%over 3 months

Property Timeline

TodayActive

฿6.8M

Days on market: 4

Mar 22, 2026Listed

฿6.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿25K → ฿25K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.8M → ฿25K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿6.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿284K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+85.3% vs district

+137.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-29997.989877064094/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿14K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿11K

Insurance + Tax-฿682.5065999999999

Investment Metrics

Annual ROI on Down Payment-17.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.2M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿4.5M

Down payment: ฿2.0M (30%)Loan: ฿4.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿8K(Your property: +3530.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿8K	฿345	24m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿725	27m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿20K	฿656	30m²	-	rent
1-BR Condo at Park Origin Phayathai near BTS Phaya Thai	฿23K	฿920	25m²	1	rent
1-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿24K	฿770	31.15m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿25K	฿1K	25m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿25K	฿1K	24m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿27K	฿897	30m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿27K	฿863	31m²	2	rent
For sale studio condo in Ratchathewi, Bangkok	฿1.8M	฿71K	25m²	-	sale