ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centrio Condominium

฿3.8M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal37% below market

Significantly below market for Condos in

56 m²

m²

—

Lantai

Fasilitas

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.8M

Days on market: 5

Mar 21, 2026Listed

฿3.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿67K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-9.0% vs district

-43.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿168K/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿195K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿6K

Insurance + Tax-฿377.4162

Investment Metrics

Annual ROI on Down Payment178.4%

Break-even Period0.6 years

Total Cost (25yr)฿7.9M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿2.5M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿310.7(Your property: +21586.0%)

Property	Price	Price/m²	Area	Beds	Type
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿16K	฿345	44m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿17K	฿379.5	44m²	-	rent
Ratchada City 18 — 1BR, 44 sqm	฿17K	฿379.5	44m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿19K	฿414	45m²	-	rent