ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|ซอยพระยาสุเรนทร์ 6 ถนนพระยาสุเรนทร์ ถนนรามอินทรา แขวงบางชัน เขตมีนบุรี กรุงเ

฿1.2M฿17K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿17K/m²

District avg (2BR Lands)฿28K/m²

This property

Below avgAt avgAbove avg

Great Deal41% below market

Significantly below market for 2BR Lands in

Kamar Tidur

Kamar Mandi

Fasilitas

parkingsecurityliftlaundry

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 0

Mar 27, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿17K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-54.8% vs district

-79.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1549.137994194155/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿10K

Common Area Fee (72m² x ฿50)-฿4K

Maintenance-฿2K

Insurance + Tax-฿119

Investment Metrics

Annual ROI on Down Payment-5.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.3M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿777K

Down payment: ฿357K (30%)Loan: ฿833K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -21.2%)

Property	Price	Price/m²	Area	Beds	Type
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.3M	฿18K	72m²	2	sale
ร่มเกล้า วิลล่า, Bangkok	฿1.3M	฿20K	64m²	2	sale
Pricha 9 Village : หมู่บ้าน ปรีชา 9, Bangkok	฿1.4M	฿22K	64m²	2	sale
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.4M	฿20K	72m²	2	sale
Baan Preecha 9, Bangkok	฿1.5M	฿23K	64m²	2	sale
โครงการบ้านรินทร์ทอง รามคำแหง, Bangkok	฿1.5M	฿18K	84m²	4	sale
Pruksa Ville 5 Nimit Mai, Min Buri, Bangkok	฿1.6M	฿22K	72m²	4	sale
ทาวน์โฮม 2 ชั้น หมู่บ้านเพรสซิเด้นท์โฮม ซอยร่มเกล้า10, Bangkok	฿1.6M	฿21K	80m²	3	sale
พฤกษาวิลล์ 14 มีนบุรี นิมิตรใหม่, Bangkok	฿1.7M	฿22K	76m²	1	sale
The Connect 22 Ramindra - Minburi, Bangkok	฿1.7M	฿24K	72m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

HANNAN MANSION

฿2K

30m²

Rent