ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Metro Sky Wutthakat Verified across 19 data sources
฿3.3M฿122K/m²
38
Price Analysis
This property฿122K/m²
District avg (1BR Condos)฿92K/m²
This property
Below avgAt avgAbove avg
Overpriced33% above market
Significantly above market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Metro Sky Wutthakat
Selesai: 2020
Fasilitas
parkinggardengymjacuzzi
Price History
-99.6%over 19 months
Property Timeline
TodayActive
฿3.3M
Days on market: 4
Mar 22, 2026Listed
฿3.3M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿3.3M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿14K → ฿13K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿13K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿11K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿11K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿13K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿14K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.6M → ฿11K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.4M → ฿2.6M (-20.0%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.1M → ฿3.4M (+2.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.3M → ฿2.1M (-36.3%)
Source: Market Data
Mar 22, 2026Listed
฿3.3M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿122K/m²
District avg฿66K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+85.9% vs district
+2.4% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿3.3M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-12281.291832605448/mo
Monthly Breakdown
Mortgage Payment-฿15K
Rental Income (after vacancy)+฿10K
Common Area Fee (27m² x ฿50)-฿1K
Maintenance-฿6K
Insurance + Tax-฿330.6515
Investment Metrics
Annual ROI on Down Payment-14.9%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿6.6M
Total Rental Income (25yr)฿2.9M
Total Interest Paid฿2.2M
Down payment: ฿992K (30%)Loan: ฿2.3M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿388.2(Your property: +31440.7%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| Itsaraphap Condo | ฿4K | ฿0 | 30m² | - | rent |
| For rent studio condo in Thon Buri, Bangkok | ฿9K | ฿276 | 30m² | - | rent |
| For rent studio condo in Thon Buri, Bangkok | ฿10K | ฿449 | 21m² | - | rent |
| For rent 1 bed condo in Thon Buri, Bangkok | ฿11K | ฿449 | 23m² | 1 | rent |
| For rent studio condo in Thon Buri, Bangkok | ฿11K | ฿311 | 34m² | - | rent |
| For rent 1 bed condo in Thon Buri, Bangkok | ฿11K | ฿345 | 30m² | 1 | rent |
| For rent studio condo in Thon Buri, Bangkok | ฿11K | ฿449 | 23m² | - | rent |
| Whizdom Station Ratchada-Thapra, Bangkok | ฿13K | ฿464 | 28m² | 1 | rent |
| For rent 1 bed condo in Thon Buri, Bangkok | ฿14K | ฿587 | 23m² | 1 | rent |
| For rent 1 bed condo in Thon Buri, Bangkok | ฿16K | ฿552 | 28m² | 1 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Shrewsbury International School
British
฿650K – ฿900K/yr
4.9
