ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿783.0M฿921K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿921K/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Overpriced270% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿783.0M

Days on market: 4

Mar 22, 2026Listed

฿783.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿921K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+458.8% vs district

+670.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿783.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4903580.561510019/mo

Monthly Breakdown

Mortgage Payment-฿3.5M

Rental Income (after vacancy)+฿54K

Common Area Fee (850m² x ฿50)-฿43K

Maintenance-฿1.3M

Insurance + Tax-฿78K

Investment Metrics

Annual ROI on Down Payment-25.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿1487.2M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿511.3M

Down payment: ฿234.9M (30%)Loan: ฿548.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿56K(Your property: +1539.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms condo in Sathon, Bangkok	฿233K	฿276	780m²	5	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿233K	฿276	780m²	5	sale
For sale 5 bedrooms condo in Sathon, Bangkok	฿79.4M	฿112K	708m²	5	sale
For sale 5 bedrooms condo in Sathon, Bangkok	฿79.4M	฿112K	708m²	5	sale