ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Rattanakosin View Mansion

฿2.1M฿7K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿7K/m²

District avg (Condos)฿58K/m²

This property

Below avgAt avgAbove avg

Great Deal87% below market

Significantly below market for Condos in

280 m²

m²

—

Lantai

Fasilitas

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 5

Mar 21, 2026Listed

฿60K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿7K/m²

District avg฿48K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-84.5% vs district

-93.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11728.684986793485/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿15K

Common Area Fee (280m² x ฿50)-฿14K

Maintenance-฿3K

Insurance + Tax-฿208.05570000000003

Investment Metrics

Annual ROI on Down Payment-22.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.1M

Total Rental Income (25yr)฿4.6M

Total Interest Paid฿1.4M

Down payment: ฿624K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿41K(Your property: -81.7%)

Property	Price	Price/m²	Area	Beds	Type
Rattanakosin View Mansion — 4BR+, 280 sqm	฿1.8M	฿7K	280m²	-	sale
Rattanakosin View Mansion — 4BR+, 280 sqm	฿2.2M	฿8K	280m²	-	sale
Rattanakosin View Mansion — 4BR+, 285 sqm	฿2.2M	฿8K	285m²	-	sale
Rattanakosin View Mansion — 4BR+, 280 sqm	฿2.2M	฿8K	280m²	-	sale
Rattanakosin View Mansion — 4BR+, 278 sqm	฿18.5M	฿67K	278m²	-	sale
Rattanakosin View Mansion — 4BR+, 278 sqm	฿19.6M	฿70K	278m²	-	sale
Rattanakosin View Mansion — 4BR+, 252 sqm	฿29.6M	฿118K	252m²	-	sale