ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Baan Lux-Sathon

฿41.8M฿61K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿61K/m²

District avg (4BR Houses)฿96K/m²

This property

Below avgAt avgAbove avg

Great Deal37% below market

Significantly below market for 4BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Baan Lux-Sathon

Selesai: 2011

Fasilitas

swimming pool

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿41.8M

Days on market: 4

Mar 22, 2026Listed

฿41.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿61K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.8% vs district

-49.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿41.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-268261.1744637446/mo

Monthly Breakdown

Mortgage Payment-฿189K

Rental Income (after vacancy)+฿29K

Common Area Fee (689m² x ฿50)-฿34K

Maintenance-฿70K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-25.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿89.0M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿27.3M

Down payment: ฿12.5M (30%)Loan: ฿29.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

More in

Rent

CARE@NONSI20

฿5K

30m²

Rent