ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Place Verified across 2 data sources

฿9.4M฿77K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿77K/m²

District avg (2BR Condos)฿187K/m²

This property

Below avgAt avgAbove avg

Great Deal59% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

poolgymfitnessparking

Price History

+52.4%over 2 months

Property Timeline

TodayActive

฿9.4M

Days on market: 3

Mar 23, 2026Listed

฿9.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿9.4M

Days on market: 3

Mar 23, 2026Price Increased ▲

฿9.4M → ฿14.4M (+52.4%)

Source: Market Data

Mar 23, 2026Listed

฿9.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿77K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-48.1% vs district

-35.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-22410.45977616802/mo

Monthly Breakdown

Mortgage Payment-฿43K

Rental Income (after vacancy)+฿43K

Common Area Fee (122m² x ฿50)-฿6K

Maintenance-฿16K

Insurance + Tax-฿945

Investment Metrics

Annual ROI on Down Payment-9.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿19.6M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿6.2M

Down payment: ฿2.8M (30%)Loan: ฿6.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿349(Your property: +22034.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿30K	฿311	88m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿276	120m²	2	sale
Asoke Place Condo for Rent near Asok BTS & Sukhumvit MRT	฿39K	฿453	86m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿40K	฿276	139m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿276	145m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿42K	฿311	124m²	2	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿345	118m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿44K	฿276	150m²	2	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿50K	฿552	86m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿53K	฿414	120m²	1	rent