ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|The Base Phetkasem Verified across 20 data sources
฿2.8M฿0/m²
41
1
Kamar Tidur
1
Kamar Mandi
Proyek: The Base Phetkasem
Selesai: 2020
Fasilitas
parkingconciergegardengym
Price History
-99.4%over 20 months
Property Timeline
TodayActive
฿2.8M
Days on market: 4
Mar 22, 2026Listed
฿2.8M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.8M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿14K → ฿16K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿17K → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿12K → ฿17K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿12K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.1M → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿16K → ฿3.1M (+11.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.4M → ฿16K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.4M → ฿2.4M (-14.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.1M → ฿3.4M (+23.1%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.6M → ฿3.1M (+12.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.1M → ฿3.6M (+29.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.1M → ฿3.1M (+11.0%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.9M → ฿3.1M (+11.7%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿4.1M → ฿3.9M (+38.3%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿4.1M (+45.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.2M → ฿2.8M (-1.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿3.2M (+13.3%)
Source: Market Data
Mar 22, 2026Listed
฿2.8M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿0/m²
District avg฿79K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-100.0% vs district
-100.0% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.8M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-13347.098843909633/mo
Monthly Breakdown
Mortgage Payment-฿13K
Rental Income (after vacancy)+฿6K
Common Area Fee (30m² x ฿50)-฿2K
Maintenance-฿5K
Insurance + Tax-฿279.3534
Investment Metrics
Annual ROI on Down Payment-19.1%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿5.7M
Total Rental Income (25yr)฿1.7M
Total Interest Paid฿1.8M
Down payment: ฿838K (30%)Loan: ฿2.0M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿341.8(Your property: -100.0%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Phasi Charoen, Bangkok | ฿7K | ฿207 | 29m² | - | rent |
| For rent studio condo in Phasi Charoen, Bangkok | ฿9K | ฿207 | 39m² | - | rent |
| For rent studio condo in Phasi Charoen, Bangkok | ฿10K | ฿276 | 33m² | - | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿10K | ฿276 | 32m² | 1 | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿11K | ฿311 | 33m² | 1 | rent |
| For rent studio condo in Phasi Charoen, Bangkok | ฿12K | ฿311 | 34m² | - | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿12K | ฿449 | 27m² | 1 | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿12K | ฿311 | 39m² | 1 | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿14K | ฿656 | 21m² | 1 | rent |
| For rent 1 bed condo in Phasi Charoen, Bangkok | ฿15K | ฿414 | 35m² | 1 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listings